Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Tim Smith is the owner, president, and primary salesperson for Blue Manufacturin

ID: 2702499 • Letter: T

Question

Tim Smith is the owner, president, and primary salesperson for Blue Manufacturing. Because of this, the company's profits are driven by the amount of work Tim does. If he workds 40 hours each week, the company's EBIT will be $405,000 per year, and if he works a 50-hour week, the company's EBIT will be $505,000 per year. the company is currently worth $2054 million. The company needs a cash infusion of $1.3 million, and it can issue equtiy or issue debt with an interest rate of 9.8 percent. Assume there are no corporate taxes.(round answer to the nearest whole dollare amount).

What are the cash inflow to Tim under each scenario?

                                          Debt issue         Equity issue

40 hour week cash flow   $________          $_________

50 hour week cash flow   $________          $_________

Explanation / Answer

under debt issue


for 40 hour week cash flow


cash inflow = EBIT - interest = 405000 - 1300000 * 9.8% = 277600



for 50 hour week



cash inflow = 505000 - 127400 = 377600


under equity issue


for 40 hour week


tims owenership percentage = 2054/(2054+1.3) = 99.94%


cash inflow = 99.94% * 405000 = 404757


for 50 hor week


cash inflow = 99.94% * 505000 = 504697