Consider the following two mutually exclusive projects: Calculate the IRR for ea
ID: 2713469 • Letter: C
Question
Consider the following two mutually exclusive projects:
Calculate the IRR for each project. (Round your answers to 2 decimal places. (e.g., 32.16)).
IRR
Project X %
Project Y %
What is the crossover rate for these two projects? (Round your answer to 2 decimal places. (e.g., 32.16)). Crossover rate %
What is the NPV of Projects X and Y at discount rates of 0%, 15%, and 25%? (Negative amount should be indicated by a minus sign. Round your answers to 2 decimal places. (e.g., 32.16))
YEAR CASH FLOW X CASH FLOW Y 0 $ -19400.00 $ -19400.00 1 8700.00 9800.00 2 8800.00 7650.00 3 8650.00 8550.00Explanation / Answer
IRR Project X = 15% +1.75 i.e 16.75%
IRR Project Y = 15% + 1.88 i.e 16.88%
Particulars Year PVF @ 0% PVF @ 15% PVF @ 25% Cash Flows Project X PV @ 0% PV @ 15% PV @ 25% Cash Flows 0 1 1 1 -19400 -19400 -19400 -19400 Cash Flows 1 1 0.87 0.8 8700 8,700.00 7,565.22 6,960.00 Cash Flows 2 1 0.76 0.64 8800 8,800.00 6,654.06 5,632.00 Cash Flows 3 1 0.66 0.512 8650 8,650.00 5,687.52 4,428.80 NPV 6,750.00 506.80 (2,379.20)