Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Phillips Industries runs a small manufacturing operation. For this fiscal year,

ID: 2730115 • Letter: P

Question

Phillips Industries runs a small manufacturing operation. For this fiscal year, it expects real net cash flows of $190,000. Phillips is an ongoing operation, but it expects competitive pressures to erode its real net cash flows at 4 percent per year in perpetuity. The appropriate real discount rate for Phillips is 11 percent. All net cash flows are received at year-end. What is the present value of the net cash flows from Phillips’s operations? (Do not round intermediate calculations and round your answer to 2 decimal places. (e.g., 32.16))

Present value $

Explanation / Answer

Phillips Industries All Amounts in $ Expected Net Cash Flows after erosion of 4% = 182400 Discount Rate 11% Present Value of Net Cash Flows $ 164,324.32