Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Suppose that LilyMac Photography has annual sales of $235,000, cost of goods sol

ID: 2740723 • Letter: S

Question

Suppose that LilyMac Photography has annual sales of $235,000, cost of goods sold of $170,000, average inventories of $5,000, average accounts receivable of $26,000, and an average accounts payable balance of $7,500.

Assuming that all of LilyMac’s sales are on credit, what will be the firm’s cash cycle? (Use 365 days a year. Do not round intermediate calculations and round your final answer to 2 decimal places.)

Suppose that LilyMac Photography has annual sales of $235,000, cost of goods sold of $170,000, average inventories of $5,000, average accounts receivable of $26,000, and an average accounts payable balance of $7,500.

Explanation / Answer

Cash conversion = Days of inventory outstanding + Days of sales outstanding – Days of payables outstanding

Days of inventory outstanding = Average inventory / cost of goods sold per day

                                                 = $5,000/($170,000/365) = 10.7816

Days of sales outstanding = Average accounts receivable / revenue per day

                                            = $26,000/($235,000/365) = 40.3829

Days of payable outstanding = Average accounts payable / cost of goods sold per day

                                             = $7,500/($170.000/365) = 16.1029

Cash conversion = 10.7816+40.3829-16.1029 = 35.0618 days