Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 12-2 Project cash flow Eisenhower Communications is trying to estimate t

ID: 2751588 • Letter: P

Question

Problem 12-2
Project cash flow

Eisenhower Communications is trying to estimate the first-year net operating cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project:

The company has a 40% tax rate, and its WACC is 14%.

Write out your answers completely. For example, 13 million should be entered as 13,000,000.

What is the project's operating cash flow for the first year (t = 1)? Round your answer to the nearest cent.
$   

If this project would cannibalize other projects by $2 million of cash flow before taxes per year, how would this change your answer to part a? Round your answer to the nearest cent.
The firm's OCF would now be $   

Ignore Part b. If the tax rate dropped to 30%, how would that change your answer to part a? Round your answer to the nearest cent.
The firm's operating cash flow would -Select-increasedecreaseItem 3  by $ ________

Sales revenues $20 million Operating costs (excluding depreciation) 14 million Depreciation 4 million Interest expense 4 million

Explanation / Answer

Operating cash flow= EBIT*(1-tax rate)+Depreciation
EBIT=20-14-4=$2 mn
=2*(1-0.4)+4
=$5,200,000

b)The answer will not change as the before tax cash flow is same as previous $2 mn and the operating cah flow will be same as $5,200,000

c)If tax rate drops to 30%

Operating cash flow= EBIT*(1-tax rate)+Depreciation
EBIT=20-14-4=$2 mn
=2*(1-0.3)+4
=$5,400,000

It increased by $200,000