Quantitative Problem: Bellinger Industries is considering two projects for inclu
ID: 2761424 • Letter: Q
Question
Quantitative Problem: Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 7%.
What is Project A's payback? Round your answer to four decimal places. Do not round your intermediate calculations.
years
What is Project A's discounted payback? Round your answer to four decimal places. Do not round your intermediate calculations.
years
What is Project B's payback? Round your answer to four decimal places. Do not round your intermediate calculations.
years
What is Project B's discounted payback? Round your answer to four decimal places. Do not round your intermediate calculations.
years
Explanation / Answer
Answer:
Project A:
Payback period=3 years+45/250=3.18 years
Discounted payback period=3 years+172.533/190.725
=3.9046 years
Project B:
Payback period=3 years+360/700=3.51 years
Discounted Payback period=3 years+480.659/534.03
=3.9000 years
Year P.V.F (7%) Project A Cumulative Project A Discounted cash flow Cumulative discounted 0 1 -1300 -1300 -1300 -1300 1 0.9345 700 -600 654.15 -645.85 2 0.8734 355 -245 310.057 -335.793 3 0.8163 200 -45 163.26 -172.533 4 0.7629 250 205 190.725 18.192