Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use the following information from the current year financial statements of a co

ID: 2778293 • Letter: U

Question

Use the following information from the current year financial statements of a company to calculate the following:

(a) Current ratio.

(b) Acid test ratio.

(c) Working Capital.

(d) Accounts receivable turnover. (Assume the prior year's accounts receivable balance was $100,000.)

(e) Days' sales uncollected.

(f) Inventory turnover. (Assume the prior year's inventory was $50,200.)

(g) Times interest earned ratio.

(h) Debt ratio.

(i) Profitability ratio.

(j) Return on total assets. (Assume the prior year's assets were $850,200.)

Income statement data: Sales (all on credit) .................................... $1,075,000

Cost of goods sold ...................................... 575,000

Gross profit on sales................................... $ 500,000

Operating expenses..................................... 305,000

Operating income ....................................... $ 195,000

Interest expense .......................................... 20,400

Income before taxes.................................... $ 174,600

Income taxes............................................... 74,000

Net income.................................................. $ 100,600

Balance sheet data:

Cash $ 38,400

Accounts receivable 120,000

Inventory 56,700

Prepaid Expenses 24,000

Total current assets $239,100

Total plant assets 708,900

Total assets $948,000

Accounts payable $ 91,200

Interest payable 4,800

Long-term liabilities 204,000

Total liabilities $300,000

Common stock, $10 par 480,000

Retained earnings 168,000

Total liabilities and equity $948,000

Explanation / Answer

a. current ratio =current asset / current liability

=239100/96000=2.49

b. Accounts receivable turnover=1075000/110000=9.77

c. days sales collected=1.869

d. Inventory turnover=575000/106900=5.878

e. times interest earned ratio=4.25

f. return=100600/608000=.165 or 16.5%

g. EPS= 100600/48000=2.1

h. P/E ratio=26/2.1=12.38

i. Dividend yield=1.25/26=0.048