Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Anderson International Limited is evaluating a project in Erewhon. The project w

ID: 2779676 • Letter: A

Question

Anderson International Limited is evaluating a project in Erewhon. The project will create the following cash flows: Cash Flow 0 588,000 218,000 161,000 226,000 205,000 Year 2 4 All cash flows will occur in Erewhon and are expressed in dollars. In an attempt to improve its economy, the Erewhonian government has declared that all cash flows created by a foreign company are "blocked" and must be reinvested with the government for one year. The reinvestment rate for these funds is 5 percent. Assume Anderson uses a required return of 12 percent on this project What is the NPV of the project? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places e.g, 32.16) Net present value What is the IRR of the project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Internal rate of return

Explanation / Answer

NPV = -12,248.80

IRR = 11.30%

12.00% Cash flows Year Discounted CF        (588,000.00) 0 -588000.00                            -   1 0.00          228,900.00 2 182477.68          169,050.00 3 120326.45          237,300.00 4 150808.44          215,250.00 5 122138.63