Please help! Number 4 Number 5 HW Score: 10%, 10 of 100 pts 4 of 10 (1 complete)
ID: 2791381 • Letter: P
Question
Please help!
Number 4
Number 5
HW Score: 10%, 10 of 100 pts 4 of 10 (1 complete) Score: 0 of 10 pts Question Help P11-15 (similar to) Depreciation A firm is evaluating the acquisition of an asset that costs $69,200 and requires $3,740 in installation costs. If the firm depreciates the asset under MACRS, using a 5-year recovery period (see table), determine the depreciation charge for each year. (Round to the nearest dollar.) Data Table The annual depreciation expense for year 1 will bes Percentage by recovery year* 5 years 20% 32% 19% 12% 12% 5% 7 years 14% 25% 18% 12% 3% 3% 3% A% 10 years 10% 18% 14% 12% 3% 8% years 3'3% 45% 15% Re ar 8% 8% 8% 4% 10 Ente r your answer in the answer box Totals remaining These percentages have been rounded to the nearest whole percent to simplify calculations whileExplanation / Answer
Ans P11-15) Cost of Assets $ 69,200.00 Installation Cost $ 3,740.00 Total Cost of Assets $ 72,940.00 The Annual depreciation expense for year 1= (Total cost of assets* Macrs 5 year recovery period rate at year 1) ($72940*20%) $ 14,588.00 Ans P11-22) Cost of New Machine $ 200,000.00 Installation Cost $ 29,000.00 Total Cost of new machine $ 229,000.00 Calculation of MACRS Depreciation on New Machine Year Cost Depreciation Expense WDV 1 $ 229,000.00 $229000*20%=$45800 $ 183,200.00 2 $ 183,200.00 229000*32%=73280 $ 109,920.00 3 $ 109,920.00 229000*19%=$43510 $ 66,410.00 4 $ 66,410.00 229000*12%=$27480 $ 38,930.00 Gain on Sale of New Machine= Sale Value $ 79,000.00 Less:WDV $ 38,930.00 Gain on Sale of New Machine= $ 40,070.00 Tax on Gain on sale of new machine=($40070*40%) $ 16,028.00 Book Value at the end of year 4 of old machine= $ - Sale Value of Old Machine $ 15,000.00 Gain on sale of old machine $ 15,000.00 Tax on Gain on sale of old machine=($15000*40%) $ 6,000.00 Terminal Cash Flow Proceeds from sale of new machine $ 79,000.00 Tax on Sale of new machine $ 16,028.00 Total after tax proceeds -new assets=($79000-$16028) $ 62,972.00 Proceeds on Sale of Old machine $ (15,000.00) Tax on Sale of Old machine $ 6,000.00 Total after tax proceeds -Old assets $ (9,000.00) Change in net working Capital $ 24,000.00 Terminal Cash Flow $ 77,972.00