Fogell Enterprises is a distributor of superbad tasting Goldslick Vodka. They ar
ID: 2793977 • Letter: F
Question
Fogell Enterprises is a distributor of superbad tasting Goldslick Vodka. They are expected to earn $4.13 per share in the coming year and they have a policy of retaining 12% of profits to fund future growth. Fogell earns a permanent 19% return on any retained earnings plowed back into the business in the following year (i.e. ROE = NIt/Et-1). Investors currently demand a 15% return on similar risk investments. What percentage of the current share price is comes from the value of their growth opportunities (i.e. what is PVGO/Price)?
Explanation / Answer
Growth rate, g = ROE x retention ratio = 19% x 12% = 2.28%
Using constant growth model, Price, P = D1 / (r - g)
Here, Dividend next year, D1 = EPS x (1 - retention ratio) = 4.13 x (1 - 12%) = $3.6344
P = 3.6344 / (15% - 2.28%) = $28.57
PVGO = P - EPS / r = 28.57 - 4.13 / 15% = 1.04
=> PVGO / Price = 1.04 / 28.57 = 3.64%