The following Information appliles to the questions displayed below Trico Compan
ID: 2796764 • Letter: T
Question
The following Information appliles to the questions displayed below Trico Company set the following standard unit costs for its single product. Direct materials (26 lbs.@ $4 per lb.) Direct labor (8 hrs. $8 per hr.) Factory overhead-variable (8 hrs.@$5 per hr.) Factory overhead-fixed (8 hrs. @ $7 per hr.) $104.00 64.00 40.00 56.00 Total standard cost $264.00 The predetermined overhead rate is based on a planned operating volume of 80% of the productive capacity of 40,000 units per quarter. The following flexible budget information is available Operating Levels 70% 28,000 224,000 80% 32,000 256,000 90% Production in units Standard direct labor hours Budgeted overhead 36,000 288,000 Fixed factory overhead Variable factory $ 1.792.000 $. 1.792.000 $. 1.792.000 $1.120,000 1,280,000 1.440,000 During the current quarter, the company operated at 90% of capacity and produced 36,000 units of product actual direct labor totaled 280,000 hours. Units produced were assigned the following standard costs: Direct materials (936,000 lbs.@$4 per lb.) Direct labor (288,000 hrs.@$8 per hr) Factory overhead (288,000 hrs. $12 per hr.) $ 3,744,000 2,304,000 3,456,000 Total stanclard cost $9,504,000 Actual costs incurred during the current quarter follow: $3.817100 Direct materials (931,000 lbs. $4.10 per lb.) Direct labor (280,000 hrs.@$775 per hr.) Fixed factory overhead costs 2.170,000 2.483.019 2,324,528 Variable factory overhead costs Total actual costs $10,794,647Explanation / Answer
Part - A
Material Variance
Where,
SQ = Standard Quantity, SP = Standard Price, AQ=Actual Quantity , AP = Actual Price
Material Cost Variance = 1-2
= 3744000-3817100
= 73,100 Adverse
Material Price Variance = 3-2
=3724000-3817100
=93,100 Adverse
Material Quantity Variance =1-3
=3744000-3724000
=20,000 Favouable
Part - B
Direct Labour Variance
Where,
SH = Standard Hours, SR = Standard Rate, AH = Actual hour, AR = Actual Rate
Direct Labour Variance = 1-2
=2304000-2170000
=134,000 Favourable
Labour Rate Variance = 3-2
=2240000-2170000
=70,000 Favouable
Labour Efficiency Variance = 1-3
=2304000-2240000
=64,000 Favouable
Part - C
Variable Overhead Variance
Variable Overhead Volume Variance = Budgeted Overhead - Actual Overhead
= 1,440,000-2,324,528
=884,528 Adverse
Part - D
Fixed Overhead Volume Variance
Volume Variance = Budgeted Fixed overhead - Actual Fixed Overhead
=1,792,000-2483019
=691,019 Adverse
(1) (2) (3) Standard Actual SQ*SP AQ*AP AO*SP 936000*4 931000*4.10 931000*4 3,744,000 3,817,100 3,724,000