I would like help with solving a supernormal calculation/valuation and dividend
ID: 2816198 • Letter: I
Question
I would like help with solving a supernormal calculation/valuation and dividend growth rates.
Company X is expanding rapidly, and it currently needs to retain all of its earnings, hence it does not pay any dividends. However, investors expect Company X to begin paying dividends, with the first dividend D2coming 2 years from today. The dividend should grow rapidly--at a rate of g3,4 per year--during years 3 and 4. After year 4, the company should grow at a constant rate of g per year. If the required return on the stock is rs, what is the value of the stock today (P0)?Explanation / Answer
Year 0 Year 1 Year 2 Year 3 Year 4 Perpetuity Dividend 1.81 2.26 2.83 2.93 Growth Rate 25% 25% 3.50% Interest Rate 14% 14% 14% 14% Present value of dividends 1.39 1.53 1.67 Terminal Value 27.88 Present value of Terminal Value 16.51 Total present value 21.10