On January 1, 2017, Metlock, Inc. had these stockholders equity balances. Common
ID: 341823 • Letter: O
Question
On January 1, 2017, Metlock, Inc. had these stockholders equity balances. Common Stock, $1 par (2,000,000 shares authorized, 625,000 shares issued and outstanding) Paid-in Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Income $625,000 1,530,000 694,000 63,000 During 2017, the following transactions and events occurred. 1. Issued 54,500 shares of $1 par value common stock for $2 per share. 2. Issued 63,000 shares of common stock for cash at $5 per share. 3 Purchased 21,400 shares of common stock for the treasury at $3.25 per share. 4. Declared and paid a cash dividend of $202,500. 5. Earned net income of $413,500. 6. Had other comprehensive income of $19,000. Prepare the stockholders' equity section of the balance sheet at December 31, 2017. METLOCK, INC. Partial Balance SheetExplanation / Answer
PARTLY BALANCE SHEET December 31 , 2017 Stockholder's Equity Paid in Capital Capital Stock Common Stock (742,500 Shares of $ 1) (Note 2) $ 7,42,500 Paid in Capital in Excess of Par Value - Common Stock (Note 2) $ 18,36,500 Total Paid in Capital $ 25,79,000 Retained Earnings (Note 1) $ 9,05,000 Total of Paid in capital and retained Earning $ 34,84,000 Add: Accumulated other comprehensive Income ($ 63,000 + $ 19,000) $ 82,000 Less: Treasurry Stock (21,400 Shares X $ 3.25 per shares) $ 69,550 Total Stockholer's Equity $ 34,96,450 Working Note 1: CALCULATION OF THE CLOSING RETAINED EARNINGS Opening Retained Earnings= $ 6,94,000 Add: Net Income of the year $ 4,13,500 Total $ 11,07,500 Less: Dividend Declared and paid Common shares Dividend $ 2,02,500 Closing Balance $ 9,05,000 Working Note 2: CALCLATION OF THE SHARE CAPITAL Par Value Paid in capital Excess of par value Opening Share Capital= $ 6,25,000 $ 15,30,000 Add: Issued 54,500 Shares for $ 2 Per Shares $ 54,500 $ 54,500 (54,500 Shares X $ 1) (54,500 Shares X $ 1) Add: Issued 63,000 Shares for $ 5 per shares $ 63,000 $ 2,52,000 (63,000 Shares X $ 1) (63,000 Shares X $ 4) Closing balance $ 7,42,500 $ 18,36,500