Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Prepare a common size balance sheet, 2008 [LO 9] Use the following consolidated

ID: 2347024 • Letter: P

Question

Prepare a common size balance sheet, 2008 [LO 9]
Use the following consolidated balance sheet for Intel Corporation annual report.

INTEL CORPORATION
CONSOLIDATED BALANCE SHEET
December 27, 2008
(In Millions, Except Par Value)
Assets
Current assets:
Cash and cash equivalents $ 3,350
Short-term investments 5,331
Trading assets 3,162
Accounts receivable, net of allowance for doubtful accounts of $17 ($27 in 2008) 1,712
Inventories 3,744
Deferred tax assets 1,390
Other current assets 1,182

Total current assets 19,871

Property, plant and equipment, net 17,544
Marketable strategic equity securities 352
Other long-term investments 2,924
Goodwill 3,932
Other long-term assets 6,092

Total assets $ 50,715

Liabilities and stockholders' equity
Current liabilities:
Short-term debt $ 102
Accounts payable 2,390
Accrued compensation and benefits 2,015
Accrued advertising 807
Deferred income on shipments to distributors 463
Other accrued liabilities 2,041

Total current liabilities 7,818

Long-term income taxes payable 736
Deferred tax liabilities 46
Long-term debit 1,886
Other long-term liabilities 1,141
Commitments and contingencies (Notes 18 and 24)
Stockholders' equity:
Preferred stock, $0.001 par value, 50 shares authorized; none issued -
Common stock, $0.001 par value, 10,000 shares authorized; 5,562 issued and outstanding(5,818 in 2007) and capital in excess of par value 12,944
Accumulated other comprehensive income (loss) (393 )
Retained earnings 26,537

Total stockholders' equity 39,088

Total liabilities and stockholders' equity $ 50,715


Required:

Prepare a common size balance sheet at December 27, 2008. (Round your answers to 1 decimal place. Omit the "%" sign in your response.)

INTEL CORPORATION
Common Size Balance Sheet
December 27, 2008
Total current assets %
Property, plant and equipment, (net)
Marketable strategic equity securities and other long-term investments
Goodwill and other long-term assets, net

Total assets %

Total current liabilities %
Total long-term liabilities (including deferred income tax liabilities)
Total stockholders' equity

Total liabilities and stockholders' equity %

Explanation / Answer

Total current assets =39.2%


Property, plant and equipment, (net)= 34.6%


Marketable strategic equity securities and other long-term investments =6.5%


Goodwill and other long-term assets, net =20.0%


Total assets= 100.0%


Total current liabilities= 15.4%


Total long-term liabilities (including deferred income tax liabilities) =7.5%


Total stockholders' equity =77.1%


Total liabilities and stockholders' equity =100.0%