Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Instructions Prepare a multiple-step income statement; 100,0o0 shares of common

ID: 2432974 • Letter: I

Question

Instructions Prepare a multiple-step income statement; 100,0o0 shares of common stock were outstanding during the year E4-7 (LO2,3,4) (Multiple-Step and Single-Step Statements) The accountant of Latifa Shoe Co. has piled the following informati from the company's records as a basis for an income statement for the year ended December 31, 2017. Rent revenue Interest expense Market appreciation on land above cost Salaries and wages expense (selling) Supplies (selling) Income tax Salaries and wages expense (administrative Other administrative expenses Cost of goods sold Net sales Depreciation on plant assets (70% selling, 30% administrative) Cash dividends declared $29,000 18,000 31,000 114,800 17,600 37400 $135.900 51,700 496,000 980,000 65,000 16,000 There were 20,000 shares of common stock outstanding during the year.

Explanation / Answer

Multiple-Step Form

Latifa Shoe Co Shoe Co.

Income Statement

For the Year Ended December 31, 2017

Net sales

$980,000

Cost of goods sold

496,000

Gross profit on sales

484,000

Operating Expenses

Selling expenses

Wages and salaries

$114,800

Depr. exp. (70% X $65,000)

45,500

Materials and supplies

17,600

$177,900

Administrative expenses

Wages and salaries

135,900

Other admin. expenses

51,700

Depr. exp. (30% X $65,000)

19,500

207,100

385,000

Income from operations

99,000

Other Revenues and Gains

Rental revenue

29,000

128,000

Other Expenses and Losses

Interest expense

18,000

Income before income tax

110,000

Income tax

37,400

Net income

$ 72,600

Earnings per share ($72,600 ÷ 20,000)

$3.63

(b) Single-Step Form

Latifa Shoe Co

Income Statement

For the Year Ended December 31, 2017

Revenues

Net sales

$ 980,000

Rental revenue

29,000

Total revenues

1,009,000

Expenses

Cost of goods sold

496,000

Selling expenses

177,900

Administrative expenses

207,100

Interest expense

18,000

Total expenses

899,000

Income before income tax

110,000

Income tax

37,400

Net income

$ 72,600

Earnings per share ($72,600 ÷ 20,000)

$3.63

Multiple-Step Form

Latifa Shoe Co Shoe Co.

Income Statement

For the Year Ended December 31, 2017

Net sales

$980,000

Cost of goods sold

496,000

Gross profit on sales

484,000

Operating Expenses

Selling expenses

Wages and salaries

$114,800

Depr. exp. (70% X $65,000)

45,500

Materials and supplies

17,600

$177,900

Administrative expenses

Wages and salaries

135,900

Other admin. expenses

51,700

Depr. exp. (30% X $65,000)

19,500

207,100

385,000

Income from operations

99,000

Other Revenues and Gains

Rental revenue

29,000

128,000

Other Expenses and Losses

Interest expense

18,000

Income before income tax

110,000

Income tax

37,400

Net income

$ 72,600

Earnings per share ($72,600 ÷ 20,000)

$3.63