The direct labor budget of Yuvwell Corporation for the upcoming fiscal year cont
ID: 2447732 • Letter: T
Question
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours: The company's variable manufacturing overhead rate is $7.00 per direct labor-hour and the company's fixed manufacturing overhead is $88,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation, which is $22,000 per quarter. Required: Complete the company's manufacturing overhead budget for the upcoming fiscal year. 2. Compute the company's manufacturing overhead rate (including both variable and fixed manufacturing overhead) for the upcoming fiscal year.Explanation / Answer
1
2
Budgeted direct labor hours 12,000 10,200 10,500 11,300 44,000 Yuvwell Corporation Manufacturing Overhead Budget 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total Year Variable Manufacturing overhead (at $7 per hour) $84,000 $71,400 $73,500 $79,100 $308,000 Fixed Manufacturing Overhead $88,000 $88,000 $88,000 $88,000 $352,000 Total Manufacturing Overhead $172,000 $159,400 $161,500 $167,100 $660,000 Less Depreciation $22,000 $22,000 $22,000 $22,000 $88,000 Cash disbursements for Manufacturing Overhead $150,000 $137,400 $139,500 $145,100 $572,000