Coolbrook Company has the following information available for the past year: Cal
ID: 2448504 • Letter: C
Question
Coolbrook Company has the following information available for the past year:
Calculate return on investment (ROI) and residual income for each division for last year. (Do not round your intermediate calculations. Round "ROI" answers to 2 decimal places.)
Recalculate ROI and residual income for each division for each independent situation that follows:
Operating income increases by 10 percent. (Do not round your intermediate calculations. Round "ROI" answers to 2 decimal places.)
Operating income decreases by 11 percent. (Do not round your intermediate calculations. Round "ROI" answers to 2 decimal places.)
The company invests $248,000 in each division, an amount that generates $106,000 additional income per division. (Do not round your intermediate calculations. Round "ROI" answers to 2 decimal places.)
Coolbrook changes its hurdle rate to 5.76 percent. (Do not round your intermediate calculations. Round "ROI" answers to 2 decimal places.)
Coolbrook Company has the following information available for the past year:
Explanation / Answer
Formulas
ROI = Net operating income / Average operating assets
Residual income = Net operating income - ( Average operating assets* hurdle rate)
(1)
ROI = 315,000/ 1130,000 = 27.88%
Residual income = 315,000 - (1130,000 *7.76%)
(2) when operating income increase by 10%
river division = $312,000 @110% = $346,500
Stream division = $512,000 @110% = $389,392
(3) Oprating income decrease by 11%
River - 315,000 @89% = $280,350
Stream = 512,000 @89% = $455,680
River division Stream division ROI 27.88% 32.40% Residual income $227,312 $3,89,932