Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following account balances and amounts for the month of January were obtaine

ID: 2488053 • Letter: T

Question

The following account balances and amounts for the month of January were obtained from the general ledger of the Smith Company.

Beginning Work-in-Process (WIP) Inventory Balance                                       $     0

Ending WIP Inventory Balance                                                                                   50,000

Total Direct Material Costs Used in January Production                                   150,000

Total Direct Labor Costs for January Production                                                     70,000

Also note that the Smith Company applies a predetermined manufacturing overhead rate based on direct labor costs (dollars) to allocate (or charge) manufacturing overhead costs to the many different production jobs it performs. At the beginning of the year, the company originally budgeted $450,000 of manufacturing overhead for the year and estimated $150,000 of direct labor costs for the year.

Part A. What was the predetermined manufacturing overhead rate that the company originally calculated and applied to each individual production job throughout the year? Remember that the company implements this rate based upon direct labor costs (dollars), so this rate will be expressed as either a percentage or a multiplier (e.g., 150% or a 1.5 times multiplier). Please show your calculation.

Part B. What was the total amount of manufacturing overhead that was applied (allocated) to all of the production jobs worked for January? Hint: you can calculate this amount using the result from Part A above along with the direct labor cost for January.

Part C. Calculate the total manufacturing costs for the month of January. Hint: you’ll need to use the answer from Part B plus some other data provided above.

Part D. Calculate the Cost of Goods Manufactured (COGM) for the month of January. Hint: you’ll need to use the answer from Part C plus some other data provided above.

Explanation / Answer

Smith Company All Amounts in $ Part A Predetermined Manufacturing Overhead Rate = Budgeted Overhead Costs / Budgeted Labor Costs = $ 450,000 / $ 150,000 300% Part B Manufacturing Overheads allocated to all jobs for January = 300% of Labor Costs = 300% of $ 70,000 = $ 210,000. Part C Total Manufacturing Costs for January Direct Materials 150000 Direct Labor 70000 Manufacturing Overheads 210000 Total Manufacturing Costs 430000 Part D Cost of Goods Manufactured Total Manufacturing Costs per C above 430000 Add : Opening Work-in-Process Inventory 0 430000 Less : Closing Work-in-Process Inventory 50000 Cost of Goods Manufactured 380000