Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Beavis Construction Company was the low bidder on a construction project to buil

ID: 2508885 • Letter: B

Question

Beavis Construction Company was the low bidder on a construction project to build an earthen dam for $1,800,000 The project was begun in 2012 and completed in 2013. Cost and other data are presented below 2012 Costs incurred during the year 450,000 S1.100,000 Estimated costs to complete Billings during the year Cash collections during the year Assume that Beavis uses the pencentage-of-completion method for revenue recognition 1050,000 00,000 1.400,000 00,000 500,000 Required: I.Compute the amount of gross profit recognized during 2012 and 2 all journal entries related to the construction project in 2012 and 2013. Statement of Financial Position end of 2012 and 2013(if any).

Explanation / Answer

Beavis construction construction company was low bidder on a construction to build an earthen dam for $1,800,000

PART-1)

Year: 2012

Contract price

1,800,000

Actual costs to date

450,000

Estimated costs to complete

1,050,000

Total estimated project costs

1,500,000

Estimated total gross proft

300,000

Percentage oF completion

30%

Gross proft recognized

90,000

Year: 2013

Contract price

1,800,000

Costs incurred:

2012

450,000

2013

1,100,000

1,550,000

Total gross proft

250,000

Recognized in 2012

90,000

Recognized in 2013

160,000

PART-2)

Year-2012

Construction in progress

450,000

Cash or A/P

450,000

Accounts receivable

400,000

Billings on construction contract

400,000

Cash

300,000

Accounts receivable

300,000

Construction in progress

90,000

Cost of construction

450,000

Revenue from long-term contracts

540,000

Year-2013

Construction in progress

1,100,000

Cash or A/P

1,100,000

Accounts receivable

1,400,000

Billings on construction contract

1,400,000

Cash

1,500,000

Accounts receivable

1,500,000

Construction in progress

1,60,000

Cost of construction

1,100,000

Revenue from long-term contracts

1,260,000

Billings on construction contract

1,800,000

Construction in progress

1,800,000

?

Year: 2012

Contract price

1,800,000

Actual costs to date

450,000

Estimated costs to complete

1,050,000

Total estimated project costs

1,500,000

Estimated total gross proft

300,000

Percentage oF completion

30%

Gross proft recognized

90,000

Year: 2013

Contract price

1,800,000

Costs incurred:

2012

450,000

2013

1,100,000

1,550,000

Total gross proft

250,000

Recognized in 2012

90,000

Recognized in 2013

160,000