Please do part B Exercise 22-15 (Part Level Submission) Horatio Inc. has three d
ID: 2517818 • Letter: P
Question
Please do part B
Exercise 22-15 (Part Level Submission) Horatio Inc. has three divisions which are operated as profit centers. Actual operating data for the divisions listed alphabetically are as follows Your answer is correct Compute the missing amounts Operating Data Women's Shoes Men's Shoes Children's Shoes Contribution margin $333,180 $222,120 160420 Controllable fixed costs Controllable margin Sales 123,400 209780 (1) 740,400 407220 (2) 49360 (4) 111,060 555,300 394,880 104890 (5) 117,230 530620 (6) 308,500 Variable costsExplanation / Answer
Answer
Budget
Actual
Difference [Favourable/Unfavourable/Neither F Nor U
Sales Revenue
$ 7,40,400.00
$ 7,40,400.00
0
Neither Unfavourable Nor favourable
(-) Variable Cost
$ 4,01,050.00
$ 4,07,220.00
$6170
Unfavourable
Contribution Margin
$ 3,39,350.00
$ 3,33,180.00
$6170
Unfavourable
(-) Fixed Cost
$ 1,23,400.00
$ 1,23,400.00
0
Neither Unfavourable Nor favourable
Net Income
$ 2,15,950.00
$ 2,09,780.00
$6170
Unfavourable
Budget
Actual
Difference [Favourable/Unfavourable/Neither F Nor U
Sales Revenue
$ 7,40,400.00
$ 7,40,400.00
0
Neither Unfavourable Nor favourable
(-) Variable Cost
$ 4,01,050.00
$ 4,07,220.00
$6170
Unfavourable
Contribution Margin
$ 3,39,350.00
$ 3,33,180.00
$6170
Unfavourable
(-) Fixed Cost
$ 1,23,400.00
$ 1,23,400.00
0
Neither Unfavourable Nor favourable
Net Income
$ 2,15,950.00
$ 2,09,780.00
$6170
Unfavourable