Problem 12-9A Condensed financial data of Indigo Corporation follow Indigo Corpo
ID: 2559541 • Letter: P
Question
Problem 12-9A Condensed financial data of Indigo Corporation follow Indigo Corporation Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total 2017 2016 $96,800 76,000 205,700 52,000 218,000 485,000 (104,000) $161,600 175,600 225,000 56,800 276,000 570,000 (100,000) $1,365,000 $1,029,500 $204,000 134,600 42,000 292,000 350,000 210,900 $1,365,000 $1,029,500 33,000 220,000 440,000 468,000Explanation / Answer
Indigo Corporation Cash Flow Statement For the year ended December 31, 2017 Cash flows from operating activities Net Income $ 309,160 Adjustment to reconcile net income to: Depreciation expense $ 93,000 Loss on disposal of plant assets $ 15,000 Increase in accounts receivable $ (99,600) Increase in inventory $ (19,300) Increase in prepaid expenses $ (4,800) Increase in accounts payable $ 69,400 Decrease in accrued expenses payable $ (9,000) $ 44,700 Net cash provided by operating activities $ 353,860 Cash flows from investing activities Proceeds from sale of plant assets $ 3,000 Purchase of long term investments $ (58,000) Purchase of plant assets $ (200,000) Net cash used by investing activities $ (255,000) Cash flows from financing activities Repayment of bonds $ (72,000) Proceeds from issue of stock $ 90,000 Dividend paid $ (52,060) Net cash used by financing activities $ (34,060) Net increase in cash and cash equivalents $ 64,800 Cash and cash equivalents at beginning of period $ 96,800 Cash and cash equivalents at end of period $ 161,600