The direct labor budget of Yuvwell Corporation for the upcoming fiscal year cont
ID: 2561294 • Letter: T
Question
The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labor-hours 1st Quarter 11,600 2nd Quarter 10,000 3rd Quarter 0,300 4th Quarter 11,100 Budgeted direct labor-hours The company's variable manufacturing overhead rate is $6.50 per direct labor-hour and the company's fixed manufacturing overhead is $84,000 per quarter. The only noncash item included in fixed manufacturing overhead is depreciation, which is $21,000 per quarter. Required 1. Complete the company's manufacturing overhead budget for the upcoming fiscal year Yuvwell Corporation Manufacturing Overhead Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Variable manufacturing overhead Fixed manufacturing overhead Total manufacturing overhead Less depreciation Cash disbursements for manufacturing overhead 2. Compute the company's manufacturing overhead rate (including both variable and fixed manufacturing overhead) for the upcoming fiscal year. (Round your final answers to 2 decimal places.) Total budgeted manufacturing overhead for the year Budgeted direct labor-hours for the year Predetermined overhead rate for the yearExplanation / Answer
1 1st quarter 2nd quarter 3rd quarter 4th quarter Year Variable manufacturing overhead 75400 65000 66950 72150 279500 Fixed manufacturing overhead 84000 84000 84000 84000 336000 Total manufacturing overhead 159400 149000 150950 156150 615500 Less depreciation 21000 21000 21000 21000 84000 Cash disbursements for manufacturing overhead 138400 128000 129950 135150 531500 2 Total budgeted manufacturing overhead 615500 Budgeted direct-labor hours 43000 Predetermined overhead rate 14.31