Problem 8-21 Schedules of Expected Cash Collections and Disbursements [L08-2, LO

Question

Problem 8-21 Schedules of Expected Cash Collections and Disbursements [L08-2, LO8-4, LO8-8 budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations: a. The cash balance on December 1 is $51,000 b. Actual sales f or October and November and expected sales for December are as follows: October November December 68,200 81,600 90,600 Sales on account$510,000 $603,000 $636, 000 Cash sales Sales on account are collected over a three-month period as follows: 20% collected inthe month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible c. Purchases of inventory will total $282,000 for December. Thirty percent of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $170,500, all of which will be paid in December d. Selling and administrative expenses are budgeted at $471,000 for December. Of this amount, $61,100 is for depreciation Prev 1of 2:11 Next > 3:33 PM 11/3/2017

Explanation / Answer

1

2.

Hope It Satisfy the Query

Thanks

Note 1 Expected Cash Collection During the Month of Dec Particulars Amount Cash Collection on Account of Oct Month Sale (i.e. 18% of Oct Month "On account Sales" ) 5,10,000*18%            91,800 Cash Collection on Account of Nov Month Sale (i.e. 18% of Nov Month "On account Sales" ) 6,03,000*60%        3,61,800 Cash Collection on Account of Dec Month Sale (i.e. 20% of Dec Month "On account Sales" ) 6,36,000*20%        1,27,200 Cash Collectio in Dec Month "On Account Sales"        5,80,800 Cash Collection Through cash Sales Given in Question 90,600 Total Expected cash collection in Dec Month        6,71,400

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

---