Problem 17-7A (Part Level Submission) The following are the financial statements
ID: 2566871 • Letter: P
Question
Problem 17-7A (Part Level Submission) The following are the financial statements of Nosker Company. NOSKER COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $35,900 $19,550 Accounts receivable 32,850 19,100 Inventory 26,600 20,200 Equipment 59,500 77,600 Accumulated depreciation—equipment (29,500 ) (23,000 ) Total $125,350 $113,450 Liabilities and Stockholders’ Equity Accounts payable $28,750 $ 16,950 Income taxes payable 7,400 8,100 Bonds payable 28,000 32,750 Common stock 17,050 14,100 Retained earnings 44,150 41,550 Total $125,350 $113,450 NOSKER COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue $242,250 Cost of goods sold 175,600 Gross profit 66,650 Operating expenses 23,750 Income from operations 42,900 Interest expense 3,650 Income before income taxes 39,250 Income tax expense 7,900 Net income $31,350 Additional data: 1. Dividends declared and paid were $28,750. 2. During the year equipment was sold for $8,250 cash. This equipment cost $18,100 originally and had accumulated depreciation of $9,850 at the time of sale. 3. All depreciation expense, $16,350, is in the operating expenses. 4. All sales and purchases are on account. Collapse question part (a) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) NOSKER COMPANY Statement of Cash Flows $ Adjustments to reconcile net income to $ $
Explanation / Answer
The following is the cash flow statement of Velo company:
Cash flow from operating activities: Net Income $31,350 Adjustments to reconcille net income Depreciation expense $16,350 Increase in accounts receivable (32850 - 19100) (13,750) Increase in inventory (26,600 - 20,200) (6,400) Increase in accounts payable (28750 - 16950) 11,800 decrease in income tax payable (7400 -8100) (700) 7,300 Net cash provided by operating activities $38,650 Cash flow from investing activities Sale of equipment 8,250 Net cash from investing activities 8,250 Cash from financing activities Issuance of common stock (17,050 - 14,100) 2,950 Payment of dividends (28,750) redemption of bonds (28,000 - 32,750) (4,750) Net cash used by financing activities (30,550) Net increase in cash 16,350 Add: opening cash balance 19,550 Cash at the end of 2017 $35,900