Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 12-11A The comparative balance sheets for Marigold Corp. as of December

ID: 2588146 • Letter: P

Question

Problem 12-11A

The comparative balance sheets for Marigold Corp. as of December 31 are presented below.

Marigold Corp.
Comparative Balance Sheets
December 31

Assets

2017

2016

$ 96,628

$ 63,945

71,050

82,418

215,210

201,782

21,713

29,841

206,045

184,730

284,200

284,200

(85,260

)

(56,840

)

319,725

220,255

(63,945

)

(49,735

)

$1,065,366

$960,596

Liabilities and Stockholders’ Equity

$ 63,561

$ 51,156

426,300

426,300

284,200

227,360

291,305

255,780

$1,065,366

$960,596


Additional information:


Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Adjustments to reconcile net income to

Your answer is partially correct. Try again.

Explanation / Answer

Statement of cash flow cash from operating activities Net income for the year 52,577 Adjustments to reconcile net income Depreciation expense 59,682 loss on sale of Equipment 2842 Decrease in account receivable 11368 increase in inventory -13428 Decrease in prepaid expense 8128 increase in accounts payable 12405 cash from operating activities 133,574 133,574 Cash from investing activities Cash from sale of land 35,525 cash from sale of Equipment 11,368 cash paid for purchase of Equipment -130,732 Cash used by investing activities -83,839 -83,839 Cash from financing activities cash dividend -17,052 Cash used by financing activities -17,052 Net increase in cash 32,683 cash at beginning 63,945 cash at year end 96,628