Photographic laboratories recover and recycle the silver used in photographic fi
ID: 2650662 • Letter: P
Question
Photographic laboratories recover and recycle the silver used in photographic film. Stikine River Photo is considering purchase of improved equipment for their laboratory at Telegraph Creek. Here is the information they have:
Silver is selling for $23 per ounce. Over the past 5 years, the price of silver has appreciated by 4.5% per year in real terms. Silver is traded in an active, competitive market.
What is the NPV of the new equipment?
Silver is selling for $23 per ounce. Over the past 5 years, the price of silver has appreciated by 4.5% per year in real terms. Silver is traded in an active, competitive market.
• Stikine's marginal tax rate is 30%. Assume U.S. tax law. • Stikine's company cost of capital is 7% in real terms. • The nominal interest rate is 5%.Explanation / Answer
Answer:
Assumptions Equipment cost $101,500 Annual cost to operate $81,200 Depreciation (years 1-5) $20,300 Silver ounces per year 5,000 Silver price per ounce $23 Marginal tax rate 30% Cost of capital (real) 7% What is the NPV of the new equipment? Make additional assumptions as necessary. Assumed nominal cost of capital: 5% Net Present Value Present value of tax shield 26,367 Present value of silver 805,000 Present value of operating costs (399,220) Less: equipment costs ($101,500) Net Present Value 330,646