Conduct company research using the site www.msn.com, and the company’s financial
ID: 2654735 • Letter: C
Question
Conduct company research using the site www.msn.com, and the
company’s financial reports on logitech(www.logitech.com). Provide a minimum ten page report,
organized in 3 Parts titled: INTRODUCTION, ANALYSIS,
CONCLUSION: with at least 8 separate heading sections as shown
below:
1. Summarize how the company’s stock value(logitech) changed from May 11, to
August 5? Provide a Percentage increase or decrease?
2. State the company’s cash-flow over the last 4 years.
3. Estimate, what percent of the company’s revenue comes from domestic
sales and what percent comes from foreign sales.
4. Discuss whether the US dollar strengthened or weakened over the last 3
months versus other major world currencies? Use graphs to illustrate.
5. With information taken from the company’s financial report, discuss how
the company tried to manage its exposure to exchange rate risks?
Discuss all three types of exposures.
6. Try to estimate or otherwise determine the company’s required rate of
return “K” or cost of Capital (WACC)
7. State the valuation formula for an MNC. Describe the three elements.
8. Using these elements discuss what caused the company’s stock price to
change from May 11, to August 5, 2015. Devote at least one paragraph to
each element.
Use informal footnotes at the bottom of each page in your report to show the
reader where you obtained your information.
Prove a list of references at the end of the reportnusing MLA format
Explanation / Answer
Report on Logitech
About Logitech
Logitech is a world leader in products that connect people to the digital experiences they care about. Spanning multiple computing, communication and entertainment platforms, Logitech’s combined hardware and software enable or enhance digital navigation, music and video entertainment, gaming, social networking, audio and video communication over the Internet, video security and home-entertainment control. Founded in 1981, Logitech International is a Swiss public company listed on the SIX Swiss Exchange (LOGN) and on the Nasdaq Global Select Market (LOGI).
Logitech, the Logitech logo, and other Logitech marks are registered in Switzerland and other countries. All other trademarks are the property of their respective owners. For more information about Logitech and its products, visit the company’s Web site at www.logitech.com.
Change in Company’s Stock Value
Calendar Year End Stock Prices
Annual Cash Flow Statement
Period Ended
3/31/2015
3/31/2014
3/31/2013
3/31/2012
3/31/2011
Net income
$ 9,283
$ 74,304
$ (227,518)
$ 104,237
$ 105,151
Non-cash items included in net income:
Depreciation
41,304
48,967
51,766
52,277
Amortization of other intangible assets
8,361
17,771
23,571
27,198
Goodwill impairment
122,734
216,688
Investment impairment
2,298
624
3,600
Inventory valuation adjustment
-
-
-
-
Share-based compensation expense related to options, restricted stock unites and purchase rights
25,825
25,546
25,198
31,529
Write-down of investments
-
-
-
-
Loss/Gain on sales of available-for-sale investments
(831)
(6,109)
Gain/Loss of disposal of property, plant and equipment
(44)
4,411
2,007
(6,533)
Gain on disposal of fixed assets
Excess tax benefits from Share-based compensation
(2,831)
(2,246)
(26)
(37)
Loss (gain) on cash surrender value of life insurance policies
-
-
-
-
Release of tax valuation allowance
-
-
-
-
Equity in net losses of affiliated companies
-
-
-
-
In-process research and development
Deferred income taxes and other
2,240
(4,828)
(3,209)
(2,249)
Changes in assets and liabilities, net of acquisitions:
Accounts receivable
(8,018)
(219)
45,273
29,279
Inventories
(60,510)
49,471
23,109
(33,277)
Other assets
(4,284)
(1,388)
5,381
(2,570)
Accounts payable
60,413
(21,322)
(33,406)
3,327
Accrued liabilities
(18,139)
14,330
(9,214)
5,462
Net cash provided by operating activities
178,632
205,421
122,389
202,534
165,122
Purchases of property, plant and equipment
(45,253)
(46,658)
(54,487)
(54,199)
Purchases of trading investments
(5,034)
(8,450)
(4,196)
(7,505)
Purchases of short-term investments
Purchase of strategic investment
(2,550)
(300)
(4,420)
Proceeds from sale of property, plant and equipment
8,967
Sale of short-term investments
-
-
-
-
Proceeds from sales of trading investments
917
6,550
Sales of investments
Acquisitions and investments, net of cash acquired
(926)
(650)
(18,814)
Proceeds from sales of available-for-sale investments
5,474
8,994
4,463
7,399
Proceeds from sale of business
Proceeds from cash surrender of life insurance policies
-
-
-
-
Proceeds from return of investment from strategic investments
-
261
-
-
Premiums paid on CSV life insurance policies
Other, net
Net cash used in investing activities
(48,289)
(46,803)
(57,723)
(57,602)
(48,241)
Payment of cash dividends
(43,767)
(36,123)
(133,462)
Borrowings (repayments) of short-term debt
-
-
-
-
Borrowings of long-term debt, net of issuance costs
-
-
-
-
Contingent cash payment for acquistion
(100)
Repayments of short-term debt
Purchases of treasury shares
(1,663)
(87,812)
(156,036)
Repurchase of ESPP awards
(1,078)
Proceeds from sale of shares upon exercise of options and purchase rights
4,138
16,914
15,982
17,591
Tax withholdings related to net share settlements of RSUs
(9,215)
(5,718)
(2,375)
(966)
Excess tax benefits from share-based compensation
2,831
2,246
26
37
Net cash provided by financing activities
(48,854)
(22,681)
(207,641)
(139,374)
46,233
Effect of exchange rate changes on cash and cash equivalents
(13,863)
(349)
(1,571)
(5,119)
(5,127)
Net increase (decrease) in cash and cash equivalents
67,626
135,588
(144,546)
439
157,987
Cash and cash equivalents at beginning of period
469,412
333,824
478,370
477,931
319,944
Cash and cash equivalents at end of period
$ 537,038
$ 469,412
$ 333,824
$ 478,370
$ 477,931
Annual Cash Flow Statement
Period Ended
3/31/2015
3/31/2014
3/31/2013
3/31/2012
3/31/2011
Net income
$ 9,283
$ 74,304
$ (227,518)
$ 104,237
$ 105,151
Non-cash items included in net income:
Depreciation
41,304
48,967
51,766
52,277
Amortization of other intangible assets
8,361
17,771
23,571
27,198
Goodwill impairment
122,734
216,688
Investment impairment
2,298
624
3,600
Inventory valuation adjustment
-
-
-
-
Share-based compensation expense related to options, restricted stock unites and purchase rights
25,825
25,546
25,198
31,529
Write-down of investments
-
-
-
-
Loss/Gain on sales of available-for-sale investments
(831)
(6,109)
Gain/Loss of disposal of property, plant and equipment
(44)
4,411
2,007
(6,533)
Gain on disposal of fixed assets
Excess tax benefits from Share-based compensation
(2,831)
(2,246)
(26)
(37)
Loss (gain) on cash surrender value of life insurance policies
-
-
-
-
Release of tax valuation allowance
-
-
-
-
Equity in net losses of affiliated companies
-
-
-
-
In-process research and development
Deferred income taxes and other
2,240
(4,828)
(3,209)
(2,249)
Changes in assets and liabilities, net of acquisitions:
Accounts receivable
(8,018)
(219)
45,273
29,279
Inventories
(60,510)
49,471
23,109
(33,277)
Other assets
(4,284)
(1,388)
5,381
(2,570)
Accounts payable
60,413
(21,322)
(33,406)
3,327
Accrued liabilities
(18,139)
14,330
(9,214)
5,462
Net cash provided by operating activities
178,632
205,421
122,389
202,534
165,122
Purchases of property, plant and equipment
(45,253)
(46,658)
(54,487)
(54,199)
Purchases of trading investments
(5,034)
(8,450)
(4,196)
(7,505)
Purchases of short-term investments
Purchase of strategic investment
(2,550)
(300)
(4,420)
Proceeds from sale of property, plant and equipment
8,967
Sale of short-term investments
-
-
-
-
Proceeds from sales of trading investments
917
6,550
Sales of investments
Acquisitions and investments, net of cash acquired
(926)
(650)
(18,814)
Proceeds from sales of available-for-sale investments
5,474
8,994
4,463
7,399
Proceeds from sale of business
Proceeds from cash surrender of life insurance policies
-
-
-
-
Proceeds from return of investment from strategic investments
-
261
-
-
Premiums paid on CSV life insurance policies
Other, net
Net cash used in investing activities
(48,289)
(46,803)
(57,723)
(57,602)
(48,241)
Payment of cash dividends
(43,767)
(36,123)
(133,462)
Borrowings (repayments) of short-term debt
-
-
-
-
Borrowings of long-term debt, net of issuance costs
-
-
-
-
Contingent cash payment for acquistion
(100)
Repayments of short-term debt
Purchases of treasury shares
(1,663)
(87,812)
(156,036)
Repurchase of ESPP awards
(1,078)
Proceeds from sale of shares upon exercise of options and purchase rights
4,138
16,914
15,982
17,591
Tax withholdings related to net share settlements of RSUs
(9,215)
(5,718)
(2,375)
(966)
Excess tax benefits from share-based compensation
2,831
2,246
26
37
Net cash provided by financing activities
(48,854)
(22,681)
(207,641)
(139,374)
46,233
Effect of exchange rate changes on cash and cash equivalents
(13,863)
(349)
(1,571)
(5,119)
(5,127)
Net increase (decrease) in cash and cash equivalents
67,626
135,588
(144,546)
439
157,987
Cash and cash equivalents at beginning of period
469,412
333,824
478,370
477,931
319,944
Cash and cash equivalents at end of period
$ 537,038
$ 469,412
$ 333,824
$ 478,370
$ 477,931