Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Prepare an income statement for this company for 2014 & 2015. (Round your answer

ID: 2729831 • Letter: P

Question

Prepare an income statement for this company for 2014 & 2015. (Round your answers to 2 decimal places)

Prepare the balance sheet for this company for 2014 & 2015. (Be sure to list the accounts in order of their liquidity)

Use the following information for Ingersoll, Inc., (Assume the tax rate is 40%):

Sales: (2014)--$8,935, (2015)--$9,509

Depreciation: (2014)--1,235, (2015)--1,236

Cost of gooods sold: (2014)--2,806, (2015)--3,170

Other expenses: (2014)-749, (2015)--644

Interest: (2014)--635, (2015)--713

Cash: (2014)--4,219, (2015)--5,313

Accounts receivable: (2014)--5,549, (2015)--6,237

Short-term notes payable: (2014)--904, (2015)--856

Long-term debt: (2014)--14,670, (2015)--17,150

Net fixed assets: (2014)--35,555, (2015)--36,597

Accounts payable: (2014)--4,536, (2015)--4,295

Inventory: (2014)--9,780, (2015)--10,048

Explanation / Answer

Answer:

Answer:

Income statement Particulars 2014 2015 Sales 8935 9509 Less: Cost of goods sold 2806 3170 Gross margin 6129 6339 Less: Depreciation 1235 1236 Less: other expenses 749 644 Interest 635 713 Earning before tax 3510 3746 Less: tax @40% 1404 1498.4 Net income 2106 2247.6