Part One: External Funding Requirement Your company, Martin Industries, Inc., ha
ID: 2760343 • Letter: P
Question
Part One: External Funding Requirement
Your company, Martin Industries, Inc., has experienced a higher than expected demand for its new product line. The company plans to expand its operation by 25% by spending $5,000,000 for an additional building.
The firm would like to maintain its 40% debt to total asset ratio in its capital structure and its dividend payout ratio of 50% of net income. Last year, net income was $2,500,000.
Required:
What are retained earnings for last year?
How much debt will be needed for the new project?
How much external equity must Martin use at the beginning of this year in order to finance the new expansion?
If Martin decides to retain all earnings for the coming year, how much external equity will be required?
Part Two: The Degree of Leverage
Assume that two companies, Brake, Inc. and Carbo, Inc., have the following operating results:
Brake, Inc.
Carbo, Inc.
Sales
$300,000
$300,000
Variable Costs
60,000
180,000
Fixed Costs
210,000
90,000
Operating Income
$30,000
$30,000
Required:
Calculate the contribution margins for the two companies.
Calculate the break-even point for each firm, in dollars and in units.
Compare the two companies. What conclusions could you make regarding the use of operating leverage employed by the two firms?
Assume that both companies experience an increase in sales by 15% next year. What would be the operating income for each firm net year? Explain the difference in the change in operating income between the two companies.
Based on the information from the above questions, what recommendations would you make to the two companies and why?
Brake, Inc.
Carbo, Inc.
Sales
$300,000
$300,000
Variable Costs
60,000
180,000
Fixed Costs
210,000
90,000
Operating Income
$30,000
$30,000
Explanation / Answer
Calculate the contribution margins for the two companies:
Details
B Inc.
C Inc.
Sales
$ 300,000
$ 300,000
Variable Costs
$ 60,000
$ 180,000
Contribution
$ 240,000
$ 120,000
Calculate the break-even point for each firm, in dollars and in units:
Details
Brake, Inc.
Carbo, Inc.
Fixed cost
210000
30000
Contribution
$ 240,000
$ 120,000
Brea even point
(In units) = Fixed cost / Contribution
0.875
0.25
Breakeven point
(In value)
$ 262,500
$ 75,000
Compare the two companies. What conclusions could you make regarding the use of operating leverage employed by the two firms:
Operating leverage = Changes in contribution / Changes in income
= ($240,000 - $120,000) / (($30,000 -$30,000)
=$120,000 /0
=0
Details
B Inc.
C Inc.
Sales
$ 300,000
$ 300,000
Variable Costs
$ 60,000
$ 180,000
Contribution
$ 240,000
$ 120,000