I have the explanation to the question below, but I keep getting the wrong answe
ID: 2763662 • Letter: I
Question
I have the explanation to the question below, but I keep getting the wrong answer. Can you please let me know what numbers were used in the WACC formula.
Thanks
What numbers are used for wdrd ?
What numbers are used for wprp ?
What numbers are used for wcrs ?
What number is used for T ?
Great Big Company has a target capital structure of 40% debt, 15% preferred, and 45% common equity. The after-tax cost of debt is 6.00%, the cost of preferred is 7.50%, and the cost of retained earnings is 13.00%. The firm will not be issuing any new stock. What is its WACC?
a.9.38% ( Correct Answer)
b.11.44%
c.9.19%
d.7.22%
e.10.22%
Answer: a
Explanation
Weights Costs
Debt 40% 6.00%
Preferred 15% 7.50%
Common 45% 13.00%
WACC = wdrd(1 -T) + wprp + wcrs = 9.38%( what numbers are used in this formula?)
Explanation / Answer
What numbers are used for wdrd(1-t) ? =weight of debt * after tax cost of debt .=40%*6%
What numbers are used for wprp ?=Weight of preferred stock * cost of preference shares=15% * 7.5%
What numbers are used for wcrs ? = Weight of common stock * Cost of common stock =45% * 13%
What number is used for T ? is the tax rate, if the tax rate is given then after tax cost of debt is arrived by multiplying the cost of debt * (1-T).
Particulars Weight (D) Cost (E ) Weighted cost (F) =(D) *(E ) Debt 40% 6.00% 2.40% Equity 45% 13.00% 5.85% Preferred Stock 15% 7.5% 1.13% Total 1 9.38%