Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

For the given cash flows, suppose the firm uses the NPV decision rule. At a requ

ID: 2775830 • Letter: F

Question

For the given cash flows, suppose the firm uses the NPV decision rule.

At a required return of 11 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)

At a required return of 22 percent, what is the NPV of the project? (Do not round intermediate calculations. A negative amount should be indicated by a minus sign. Round your answer to 2 decimal places (e.g., 32.16).)

Year Cash Flow 0 –$ 146,000        1 70,000        2 69,000        3 53,000       

Explanation / Answer

1)
NPV = -146000 + 70000/1.11 + 69000/1.11^2 + 53000/1.11^3

= 11818.15

2)

NPV = -146000 + 70000/1.22 + 69000/1.22^2 + 53000/1.22^3

= -13076.98