Complete the following table and compute the project\'s conventional payback per
ID: 2790480 • Letter: C
Question
Complete the following table and compute the project's conventional payback period. For full credit, complete the entire table Year O Year 1 Year 2 Year 3 Expected cash flow Cumulative cash flow -6,000,000 $2,400,000 $5,100,000 $2,100,000 Conventional payback period: The conventional payback period ignores the time value of money, and this concerns Fuzzy Button's CFO. He has now asked you to compute Beta's discounted payback period, assuming the company has a 8% cost of capital. Complete the following table and perform any necessary calculations. Round the discounted cash flow values to the nearest whole dollar, and the discounted payback period to the nearest two decimal places. For full credit, complete the entire table Year O Year 1 Year 2 Year 3 Cash flow Discounted cash flow Cumulative discounted cash flow -6,000,000 $2,400,000 $5,100,000 $2,100,000 Discounted payback period Which version of a project's payback period should the CFO use when evaluating Project Beta, given its theoretical superiority? The regular payback period O The discounted payback period One theoretical disadvantage of both payback methods-compared to the net present value method-is that they fail to consider the value of the cash flows beyond the point in time equal to the payback period How much value does the discounted payback period method fail to recognize due to this theoretical deficiency? O $6,039,476 O $3,889,270 O $2,261,698 O $1,667,048Explanation / Answer
0 1 2 3 CF -6,000,000.00 2,400,000.00 5,100,000.00 2,100,000.00 Cumulative CF -6,000,000.00 -3,600,000.00 1,500,000.00 3,600,000.00 Conventional Payback Period 1.71 =1 + 3,600,000/5,100,000 CF -6,000,000.00 2,400,000.00 5,100,000.00 2,100,000.00 Discounted CF = CF/1.08^N -6,000,000.00 2,222,222.22 4,372,427.98 1,667,047.71 Cumulative DCF -6,000,000.00 -3,777,777.78 594,650.21 2,261,697.91 Discounted Payback Period 1.86 =1 + 3,777,777.78/4,372,427.98 Fail to consider money value 2,261,697.91 Discounted payback Period is better measure than simple payback period.