Relevant Cash Flows-Exce ? FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIE
ID: 2796114 • Letter: R
Question
Relevant Cash Flows-Exce ? FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign In BI A Alignment Number Conditional Format as Cell Cells Editing Formatting. Table. Styles- Styles A1 AB Winnebagel Corp. currently sells 30,000 motor homes per year at $73,000 each and 12,000 luxury motor coaches per year at $120,000 each. The company wants to introduce a new portable camper to ,fill out its product line; it hopes to sell 25,000 of these campers per year at $19,000 each. An independent consultant has determined that if Winnebagel introduces the new campers, it should boost the sales of its existing motor homes by 2,700 units per year and reduce the sales of its motor coaches by 1,300 units per year. What is the amount to use as the annual sales figure when evaluating this project? S Motor home price 6 Motor coach price 7Camper quantity 8Camper price 73,000 S 120,000 25,000 9,000 2,700 (1,300) 9 Change in motor home quantity 10 Change in motor coach quantity 12 13 Complete the following analysis. Do not hard code values in your cálculations. 14 15 16 Camper sales 1 Change in motor home sales 18 Change in motor coach sales 19 Total sales SheetlExplanation / Answer
The motor home sales would increase so they will be added to the total sales whereas the motor coaches sales would decrease so they will be deducted from the total sale. So, we have -
Camper Sales 25000 x $19000 = $475,000,000 Change in motor home sales +2700 x $73000 = +$197,100,000 Change in motor coach sales (-)1300 x $120000 = (-)$156,000,000 Total Sales $121,900,000