IKIBAN INC Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Ca
ID: 2401275 • Letter: I
Question
IKIBAN INC Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets $ 93,700 67,000 74,000 121,000 10,000 272,000 138,000 (38,500 (20,5ee $395,200 $389,500 99,500 86,800 6,700 286,700 147,000 Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total 1iabilities Equity Common stock, $5 par value Retained earnings $ 48,000 8,300 5,700 62,000 53,000 115,000 64,500 19,600 8,400 92,500 83,900 175,500 183,000 31,000 $395,200 389,500 266,000 4, 200 Total liabilities and equityExplanation / Answer
Cash flow statement: Cash flows from Operating activities: Net income for t he periiod 145510 Adjustment required Depreciation 81600 Gain on sale fo investment -4300 Increase in Accounts receivable -25500 Decrease in Inventory 34200 Decrease in Prepaid expense 3300 Decrease in Accounts payable -16500 Decrease in Wages payable -11300 Decrease in Income tax ppayable -2700 Net cahs provided from operating activities 204310.00 Cash flows from Investing activities: Sale of equipment 12300 (71600-63600+4300) Purchase of equipment -80600 Net cash used in Investing activities -68300 Cash flows from Financing activities: Repayment of Notes payable -30000 issue of Commn Stock 83000 Dividend paid (31000+145510-14200) -162310 Net cash used in financing activities -109310 Net increase in cash 26700 Beginning Balance in cash 67000 Ending balance in cash 93700