Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Prepare a Multi-step income statement from the following data: Income Statement

ID: 2415008 • Letter: P

Question

Prepare a Multi-step income statement from the following data:

Income Statement data:

Advertising expense$ 150,000

Cost of merchandise sold3,700,000

Delivery expense30,000

Depreciation expense-office buildings and equipment30,000

Depreciation expense-store buildings and equipment100,000

Dividend revenue4,500

Gain on sale of investments4,980

Income from Pinkberry Co. investment76,800

Income tax expense140,500

Interest expense21,000

Interest revenue2,720

Miscellaneous administrative expense7,500

Miscellaneous selling expense14,000

Office rent expense50,000

Office salaries expense170,000

Office supplies expense10,000

Sales5,254,000

Sales commissions185,000

Sales salaries expense385,000

Store supplies expense21,000

Prepare a Multi-step income statement from the following data:

Income Statement data:

Advertising expense$ 150,000

Cost of merchandise sold3,700,000

Delivery expense30,000

Depreciation expense-office buildings and equipment30,000

Depreciation expense-store buildings and equipment100,000

Dividend revenue4,500

Gain on sale of investments4,980

Income from Pinkberry Co. investment76,800

Income tax expense140,500

Interest expense21,000

Interest revenue2,720

Miscellaneous administrative expense7,500

Miscellaneous selling expense14,000

Office rent expense50,000

Office salaries expense170,000

Office supplies expense10,000

Sales5,254,000

Sales commissions185,000

Sales salaries expense385,000

Store supplies expense21,000

Explanation / Answer

Multi step Income Statement is prepared as under:

Multi step Income Statement For the Year Ended December 31, 20XX Particulars Amount ($) Amount ($) Sales Revenue: Net Sales Revenue $5,254,000 Less: Cost of Goods Sold: Cost of Goods Sold 3,700,000 Gross Profit $1,554,000 Operating Expenses Selling Expenses: Delivery expense $30,000 Advertising Expense 150,000 Sales Commissions Expense 185,000 Sales salaries expense 385,000 Miscellaneous selling expense 14,000 764,000 Administrative Expenses: Office Salaries Expense 170,000 Office Rent Expense 50,000 Office Supplies Expense 10,000 Depreciation expense-office buildings and equipment 30,000 Depreciation expense-store buildings and equipment 100,000 Miscellaneous administrative expense 7,500 Store supplies expense 21,000 388,500 Total Operating Expenses 1,152,500 Operating Income Dividend Revenue 4,500 Other Incomes and Expenses: Gain on sale of investments $4,980 Income from Pinkberry Co. investment 76,800 Interest Revenue 2,720 Interest Expense 21,000 Net Other Incomes and Expenses $68,000 Net Income Before taxes $469,500 Income tax expense $140,500 Net Income   $329,000