Total Monaco Tokyo Hong Kong Little Rock Billings (Revenue) 50,000 22,000 10,000
ID: 2464877 • Letter: T
Question
Total
Monaco
Tokyo
Hong Kong
Little Rock
Billings (Revenue)
50,000
22,000
10,000
16,000
2,000
Traceable Consulting Costs
33,500
14,000
6,000
12,500
1,000
Non-Traceable Consulting Costs
10,000
4,400
2,000
3,200
400
Gross Profit on Sales
6,500
3,600
2,000
300
600
Traceable Other Costs
1,000
300
200
500
0
Non-Traceable Other Costs
2,500
1,100
500
800
100
Net Income
3,000
2,200
1,300
(1.000)
500
With this infomation can you please create a income statement, so I can read this information better?
Total
Monaco
Tokyo
Hong Kong
Little Rock
Billings (Revenue)
50,000
22,000
10,000
16,000
2,000
Traceable Consulting Costs
33,500
14,000
6,000
12,500
1,000
Non-Traceable Consulting Costs
10,000
4,400
2,000
3,200
400
Gross Profit on Sales
6,500
3,600
2,000
300
600
Traceable Other Costs
1,000
300
200
500
0
Non-Traceable Other Costs
2,500
1,100
500
800
100
Net Income
3,000
2,200
1,300
(1.000)
500
Explanation / Answer
Income statement Monaco Tokyo Hong Kong Little Rock Total Billings (Revenue) 22000 10000 16000 2000 50000 Less : Traceable Cost 14300 6200 13000 1000 34500 Profit 7700 3800 3000 1000 15500 Less : Non Traceable Cost 12500 Net Income 3000