Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Total Points: 10 Due date: December 05, 2017 I. (2.5 points) Find the present wo

ID: 2587537 • Letter: T

Question

Total Points: 10 Due date: December 05, 2017 I. (2.5 points) Find the present worth of the following cash flow diagram if,-5%. 120 120 120 50 50 50 0123 2. (2.5 points) ABC Inc. must purchase a welding machine. The following is known about the machine and about possible cash flows. p .30 p:.40 .30 First cost Annual savings Annual costs Actual salvage value 40,00040,000 $40,000 8,000 6,000 6,500 2,000 12,000 4,000 5,000 8,000 5,000 The machine is expected to have a useful life of 8 years. The company has a MARR of 7%. Determine the NPW of the machine.

Explanation / Answer

1.

It is mentioned that that the company will start getting cash from 4th year and the cost of capital is 5%

Present Value = Cash flow * PVF@6% of that year

Year

Cash Inflow

PVF @ 6%

Present Value

0

-

-

-

1

-

0.943

-

2

-

0.890

-

3

-

0.840

-

4

50

0.792

39.6

5

120

0.747

89.64

6

50

0.705

35.25

7

120

0.665

79.8

8

50

0.627

31.35

9

120

0.592

71.04

Total

346.68

Present Worth = $346.68

Year

Cash Inflow

PVF @ 6%

Present Value

0

-

-

-

1

-

0.943

-

2

-

0.890

-

3

-

0.840

-

4

50

0.792

39.6

5

120

0.747

89.64

6

50

0.705

35.25

7

120

0.665

79.8

8

50

0.627

31.35

9

120

0.592

71.04

Total

346.68