INCLUDE T-ACCOUNTS USED TO GET TO THE INCOME STATMENT Use long term debt ratio;
ID: 2606626 • Letter: I
Question
INCLUDE T-ACCOUNTS USED TO GET TO THE INCOME STATMENT
Use long term debt ratio; debt to equtiy ratio; and liabilities to asset ratio for analysis part
Accounting, Analysis, and Principles The following information is taken from the 2017 annual report of Bugant, Inc. Bugant's fiscal year ends December 31 of each year. Bugant's December 31, 2017, balance sheet is as follows. Bugant, Inc. Balance Sheet December 31, 2017 Assets Cash Inventory $ 450 1800 2,250 2,000 Total current assets Plant and equipment Accumulated depreciation (160) Total assets $4,090 Liabilities Bonds payable (net of discount) Stockholders' equity Common stock Retained earnings $1,426 1,500 1.164 Total liabilities and stockholders' equity $ Note X: Long Term Debt: On January 1, 2016, Bugant issued bonds with face value of $1,500 and a coupon rate equal to 10%. The bonds were issued to yield 12% and mature on January 1, 2021 Additional information concerning 2018 is as follows. 1. Sales were $3,500, all for cash. 2. Purchases were S2,000, all paid in cash. 3. Salaries were $700, all paid in cash. 4. Property, plant, and equipment was originally purchased for S2,000 and is depreciated straight-line over a 25-year life with no salvage value 5. Ending inventory was S1,900 6. Cash dividends of S100 were declared and paid by Bugant. 7. Ignore taxes. S. The market rate of interest on bonds of similar risk was 12% during all of 2018 9. Interest on the bonds is paid semiannually each June 30 and December 31 Accounting Prepare a balance sheet for Bugant, Inc. at December 31, 2018, and an income statement for the year ending December 31, 2018 Assume semiannual compounding of the bond interest. Analysis Use common ratios for analysis of long term debt to assess Bugant's long-run solvency. Has Bugant's solvency changed much from 2017 to 2018? Bugant's net income in 2017 was $550 and interest expense was $169 Principles The FASB and the IASB allow companies the option of recognizing in their financial statements the fair values of their long-term debt. That is, companies have the option to change the balance sheet value of their long-term debt to the debs fair value and report the change in balance sheet value as a gain or loss in income. In terms of the qualitative characteristics of accounting information (Chapter 2, briefly describe the potential trade-off s) involved in reporting long-term debt at its fair value.Explanation / Answer
Long-term debt ratio: Long-term debt / Total Assets
$1426 / $4660 = 0.31
Debt to equity ratio: Total Debt / Total Stockholder’s Equity
$1426 / $3234 = 0.44
Liabilities to asset ratio: Total liabilities / Total Assets
Here the liabilities section only consists of long term debt and hence the ratio is similar to that of long term debt ratio.
Bugant Inc. Income Statement FTYE December 31, 2018 Particulars Amount $ Amount $ Revenue: Sales 3500 Cost of Goods sold: Opening Inventory 1800 Purchase 2000 3800 Ending inventory 1900 COGS 1900 Gross profit 1600 Operating expenses: Salaries 700 Depreciation 80 Interest on bond 150 Total cost 930 Net Income 670