I just need help with the 1I don\'t have answered in A.... I need help with CD E
ID: 2430588 • Letter: I
Question
I just need help with the 1I don't have answered in A.... I need help with CD E1 in F1
I added more photos to help
Explanation / Answer
c. Break even point in sales dollars Break even point in sales dollars = Total fixed expenses / overallcontribution margin ratio =$315600/29.7% =$1062626 d.Monthly operating Income Monthly operating income = Overall contribution - Fixed expenses =$340960-$315600=$25360 * Overall Contribution= (3090X44)+(1960X75)+(1000X58)=340960 e-1: Operatin Income in case eliminate Proforce Model Particulars Megamuscle Powerzym Total Sales in units 3090 1960 Contribution margin per unit($) 44 75 Total Contribution 135960 147000 282960 Revised Fixed Cost 267180 Net Operating Income 15,780.00 e-2 Operating Income in case of elimination of Pro force model reuced to , it should be eliminated. f-1: Operating Income in case eliminate Proforce Model & increase in Qty of Powerzym Particulars Megamuscle Powerzym Total Sales in units 3090 2454 Contribution margin per unit($) 44 75 Total Contribution 135960 184050 320010 Revised Fixed Cost 267180 Net Operating Income 52,830.00 e-2 Operating Income in case of elimination of Pro force model reuced and increase the qty in Powerzym will impact in increase in operating income , it should not be eliminated.